| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 44 248 € | - | - | - | - | - | - | 18 787 € | 25 461 € | 1639 € | 8638 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 184 € | 0 € | 15 184 € | - | 0 € | 15 184 € |
| 2023 | 43 387 € | - | - | - | - | - | - | 26 675 € | 16 712 € | 1873 € | 8850 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5989 € | 0 € | 5989 € | - | 0 € | 5989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 479 € | 0 € | 1609 € | 0 € | 34 088 € | 0 € | 0 € | 0 € | 0 € | 34 088 € | - | 5258 € | 0 € | 0 € | 28 830 € | 34 088 € | 34 088 € |
| 2023 | 18 741 € | 0 € | 1462 € | 0 € | 20 203 € | 0 € | 0 € | 0 € | 0 € | 20 203 € | - | 6557 € | 0 € | 0 € | 13 646 € | 20 203 € | 20 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 260 € | 5.2% | 3000 € | 6270 € | 40% |
| 2023 | 18 200 € | 32.4% | 3320 € | 7070 € | 40% |
| 2022 | 13 750 € | - | 2730 € | 5780 € | 4 |