| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 197 547 € | - | - | - | - | - | - | 125 735 € | 71 812 € | 9771 € | 5016 € | 0 € | 47 € | 0 € | 0 € | 703 € | - | 0 € | - | - | 57 681 € | 10 000 € | 47 681 € | - | 0 € | 47 681 € |
| 2024 | 195 915 € | - | - | - | - | - | - | 134 104 € | 61 811 € | 10 341 € | 4890 € | 953 € | 962 € | 0 € | 0 € | 125 € | - | 0 € | - | - | 46 696 € | 7500 € | 39 196 € | - | 0 € | 39 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 640 € | 0 € | 49 054 € | 0 € | 72 694 € | 0 € | 0 € | 4166 € | 4166 € | 76 860 € | - | 17 840 € | 0 € | 0 € | 59 020 € | 76 860 € | 76 860 € |
| 2024 | 47 583 € | 0 € | 26 436 € | 0 € | 74 019 € | 0 € | 15 € | 4983 € | 4998 € | 79 017 € | - | 27 678 € | 0 € | 0 € | 51 339 € | 79 017 € | 79 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 530 € | 8.4% | 20 860 € | 35 610 € | 50% |
| 2023 | 86 310 € | 32.3% | 16 770 € | 30 250 € | 50% |
| 2022 | 65 230 € | - | 12 240 € | 23 270 € | 5 |