| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9771 € | - | - | - | - | - | - | 836 € | 8935 € | 0 € | 2350 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 257 € | - | - | 6328 € | 0 € | 6328 € | - | 0 € | 6328 € |
| 2023 | 220 € | - | - | - | - | - | - | 8520 € | -8300 € | 0 € | 1451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 468 € | - | - | -10 219 € | 0 € | -10 219 € | - | 0 € | -10 219 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 99 € | 0 € | 37 € | 0 € | 136 € | 0 € | 0 € | 12 900 € | 12 900 € | 13 036 € | - | 6235 € | 0 € | 0 € | 6801 € | 13 036 € | 13 036 € |
| 2023 | 564 € | 0 € | 9 € | 0 € | 573 € | 0 € | 0 € | 13 522 € | 13 522 € | 14 095 € | - | 13 622 € | 0 € | 0 € | 473 € | 14 095 € | 14 095 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2400 € | 60.0% | 320 € | 610 € | 10% |
| 2023 | 1500 € | 77.5% | 20 € | 20 € | 10% |
| 2022 | 6670 € | - | 1140 € | 2300 € | 1 |