| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5913 € | - | - | - | - | - | - | 0 € | 5913 € | 4187 € | 238 € | 0 € | 1075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 413 € | 0 € | 413 € | - | 0 € | 413 € |
| 2024 | 6263 € | - | - | - | - | - | - | 0 € | 6263 € | 4569 € | 238 € | 0 € | 1045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 411 € | 0 € | 411 € | - | 0 € | 411 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3 € | 0 € | 1670 € | 0 € | 1673 € | 0 € | 0 € | 67 502 € | 67 502 € | 69 175 € | - | 313 206 € | 0 € | 0 € | -244 031 € | 69 175 € | 69 175 € |
| 2024 | 83 € | 0 € | 1177 € | 0 € | 1260 € | 0 € | 0 € | 67 502 € | 67 502 € | 68 762 € | - | 313 206 € | 0 € | 0 € | -244 444 € | 68 762 € | 68 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1120 € | 3.7% | 200 € | 330 € | 10% |
| 2023 | 1080 € | 3.8% | 200 € | 330 € | 10% |
| 2022 | 1040 € | - | 200 € | 330 € | 1 |