| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 918 € | - | - | - | - | - | - | 117 252 € | 9666 € | 0 € | 0 € | 384 € | 99 € | 0 € | 0 € | 0 € | - | 1995 € | - | - | 7956 € | 0 € | 7956 € | - | 0 € | 7956 € |
| 2023 | 131 900 € | - | - | - | - | - | - | 121 737 € | 10 163 € | 0 € | 0 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 2333 € | - | - | 7778 € | 0 € | 7778 € | - | 0 € | 7778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1235 € | 0 € | 4591 € | 3911 € | 9737 € | 0 € | 0 € | 191 453 € | 191 453 € | 201 190 € | - | 30 879 € | 90 146 € | 0 € | 80 165 € | 201 190 € | 201 190 € |
| 2023 | 382 € | 0 € | 6416 € | 4793 € | 11 591 € | 0 € | 0 € | 192 067 € | 192 067 € | 203 658 € | - | 33 052 € | 98 397 € | 0 € | 72 209 € | 203 658 € | 203 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 660 € | 19.5% | 7450 € | 17 240 € | 50% |
| 2023 | 37 370 € | 15.7% | 4960 € | 15 130 € | 50% |
| 2022 | 32 290 € | - | 4190 € | 14 470 € | 5 |