| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 868 909 € | - | - | - | - | - | - | 1 712 574 € | 156 335 € | 1481 € | 11 269 € | 0 € | 0 € | 48 494 € | 0 € | 8703 € | - | 0 € | - | - | 200 782 € | 5965 € | 194 817 € | - | 0 € | 194 817 € |
| 2023 | 713 014 € | - | - | - | - | - | - | 669 901 € | 43 113 € | 994 € | 4659 € | 0 € | 16 354 € | 26 513 € | 0 € | 5771 € | - | 0 € | - | - | 53 390 € | 4122 € | 49 268 € | - | 0 € | 49 268 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 308 € | 1 483 547 € | 4 € | 0 € | 1 512 859 € | 0 € | 0 € | 0 € | 0 € | 1 512 859 € | - | 873 € | 1 169 000 € | 0 € | 342 986 € | 1 512 859 € | 1 512 859 € |
| 2023 | 16 055 € | 1 297 636 € | 6 € | 0 € | 1 313 697 € | 0 € | 0 € | 240 € | 240 € | 1 313 937 € | - | 768 € | 1 165 000 € | 0 € | 148 169 € | 1 313 937 € | 1 313 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4620 € | 225.4% | 1750 € | 2860 € | 1 |
| 2023 | 1420 € | 2740.0% | 510 € | 850 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |