| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 148 816 € | - | - | - | - | - | - | 154 769 € | -5953 € | 24 496 € | 1288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 737 € | 0 € | -31 737 € | - | 0 € | -31 737 € |
| 2024 | 235 453 € | - | - | - | - | - | - | 242 748 € | -7295 € | 31 644 € | 1402 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 343 € | 0 € | -40 343 € | - | 0 € | -40 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3107 € | 0 € | 4013 € | 4100 € | 11 220 € | 0 € | 0 € | 1132 € | 1132 € | 12 352 € | - | 218 651 € | 0 € | 0 € | -206 299 € | 12 352 € | 12 352 € |
| 2024 | 1926 € | 0 € | 11 689 € | 7648 € | 21 263 € | 0 € | 0 € | 575 € | 575 € | 21 838 € | - | 196 400 € | 0 € | 0 € | -174 562 € | 21 838 € | 21 838 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -35 340 € | 36.6% | 1460 € | 8500 € | 30% |
| 2023 | -55 740 € | 6.6% | 640 € | 7470 € | 30% |
| 2022 | -59 690 € | - | 510 € | 6130 € | 3 |