| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 584 € | - | - | - | - | - | - | 91 899 € | -9315 € | 0 € | 640 € | 4228 € | 3417 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -9198 € | 1 € | -9199 € | - | 0 € | -9199 € |
| 2023 | 83 151 € | - | - | - | - | - | - | 37 260 € | 45 891 € | 56 608 € | 539 € | 6423 € | 624 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5457 € | 1 € | -5458 € | - | 0 € | -5458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 830 € | 0 € | 3817 € | 3447 € | 8094 € | 0 € | 582 € | 56 403 € | 56 985 € | 65 079 € | - | 14 341 € | 48 074 € | 0 € | 2664 € | 65 079 € | 65 079 € |
| 2023 | 190 € | 0 € | 3146 € | 1485 € | 4821 € | 0 € | 0 € | 68 662 € | 68 662 € | 73 483 € | - | 8845 € | 52 776 € | 0 € | 11 862 € | 73 483 € | 73 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 120 € | 11.3% | 3370 € | 9660 € | 4-33% |
| 2023 | 23 820 € | 19.0% | 3020 € | 11 080 € | 60% |
| 2022 | 29 390 € | - | 3730 € | 13 860 € | 6 |