| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 174 634 € | - | - | - | - | - | - | 156 177 € | 18 457 € | 30 474 € | 25 479 € | 226 441 € | 1001 € | 0 € | 0 € | 0 € | - | 73 € | - | - | 187 871 € | 0 € | 187 871 € | - | 0 € | 187 871 € |
| 2024 | 318 171 € | - | - | - | - | - | - | 359 333 € | -41 162 € | 36 925 € | 21 072 € | 1505 € | 1602 € | 0 € | 0 € | 0 € | - | 260 € | - | - | -99 516 € | 0 € | -99 516 € | - | 0 € | -99 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9416 € | 0 € | 2518 € | 69 384 € | 81 318 € | 0 € | 0 € | 11 778 € | 11 778 € | 93 096 € | - | 118 337 € | 14 509 € | 0 € | -39 750 € | 93 096 € | 93 096 € |
| 2024 | 39 900 € | 0 € | 4092 € | 62 150 € | 106 142 € | 0 € | 0 € | 14 613 € | 14 613 € | 120 755 € | - | 24 714 € | 323 663 € | 0 € | -227 622 € | 120 755 € | 120 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 230 € | 72.2% | 1710 € | 5040 € | 20% |
| 2023 | 159 320 € | 19.5% | 1410 € | 4390 € | 20% |
| 2022 | 133 330 € | - | 1260 € | 3850 € | 2 |