| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1446 € | - | - | - | - | - | - | 1273 € | 173 € | 0 € | 143 € | 43 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 € | 0 € | 73 € | - | 0 € | 73 € |
| 2024 | 1194 € | - | - | - | - | - | - | 907 € | 287 € | 0 € | 95 € | 0 € | 783 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -591 € | 0 € | -591 € | - | 0 € | -591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 196 € | 0 € | 0 € | 145 € | 341 € | 0 € | 0 € | 0 € | 0 € | 341 € | - | 309 € | 0 € | 0 € | 32 € | 341 € | 341 € |
| 2024 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 51 € | 0 € | 0 € | -41 € | 10 € | 10 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 360 € | 29.4% | 50 € | 80 € | 20% |
| 2023 | 510 € | 34.6% | 20 € | 170 € | 20% |
| 2022 | 780 € | - | 20 € | 460 € | 2 |