| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 539 017 € | - | - | - | - | - | - | 199 782 € | 339 235 € | 277 113 € | 0 € | 0 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 114 € | 0 € | 62 114 € | - | 0 € | 62 114 € |
| 2023 | 383 415 € | - | - | - | - | - | - | 119 254 € | 264 161 € | 225 441 € | 0 € | 0 € | 144 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 576 € | 0 € | 38 576 € | - | 0 € | 38 576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 707 € | 0 € | 18 367 € | 91 519 € | 169 593 € | 0 € | 0 € | 7970 € | 7970 € | 177 563 € | - | 84 787 € | 0 € | 0 € | 92 776 € | 177 563 € | 177 563 € |
| 2023 | 49 047 € | 0 € | 23 309 € | 21 282 € | 93 638 € | 0 € | 0 € | 8900 € | 8900 € | 102 538 € | - | 64 846 € | 6980 € | 0 € | 30 712 € | 102 538 € | 102 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 125 920 € | 46.4% | 12 220 € | 34 410 € | 9+13% |
| 2023 | 86 030 € | 36.5% | 5610 € | 23 790 € | 8+14% |
| 2022 | 63 010 € | - | 6020 € | 19 930 € | 7 |