| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 342 428 € | - | - | - | - | - | - | 301 851 € | 40 577 € | 24 341 € | 4912 € | 319 € | 5988 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5655 € | 0 € | 5655 € | - | 0 € | 5655 € |
| 2023 | 333 892 € | - | - | - | - | - | - | 300 991 € | 32 901 € | 27 400 € | 4348 € | 424 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1236 € | 0 € | 1236 € | - | 0 € | 1236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 373 € | 0 € | 37 129 € | 167 469 € | 235 971 € | 0 € | 0 € | 38 852 € | 38 852 € | 274 823 € | - | 33 714 € | 17 045 € | 5070 € | 218 994 € | 274 823 € | 269 753 € |
| 2023 | 18 770 € | 0 € | 41 169 € | 166 946 € | 226 885 € | 0 € | 0 € | 28 605 € | 28 605 € | 255 490 € | - | 20 036 € | 17 045 € | 5070 € | 213 339 € | 255 490 € | 250 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 810 € | 3.0% | 8690 € | 39 750 € | 15-6% |
| 2023 | 89 160 € | 3.7% | 7670 € | 42 580 € | 16-27% |
| 2022 | 85 950 € | - | 5060 € | 40 310 € | 22 |