| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 547 842 € | - | - | - | - | - | - | 509 941 € | 37 901 € | 408 € | 44 448 € | 18 € | 15 € | 0 € | 0 € | 20 € | - | 2548 € | - | - | -9480 € | 0 € | -9480 € | - | 0 € | -9480 € |
| 2022 | 285 764 € | - | - | - | - | - | - | 236 729 € | 49 035 € | 0 € | 47 099 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1579 € | - | - | 357 € | 0 € | 357 € | - | 0 € | 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 21 945 € | 0 € | 342 479 € | 18 908 € | 383 332 € | 0 € | 0 € | 2602 € | 2602 € | 385 934 € | - | 305 761 € | 0 € | 0 € | 80 173 € | 385 934 € | 385 934 € |
| 2022 | 5819 € | 0 € | 267 084 € | 18 908 € | 291 811 € | 0 € | 0 € | 0 € | 0 € | 291 811 € | - | 202 158 € | 0 € | 0 € | 89 653 € | 291 811 € | 291 811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 241 630 € | 97.7% | 87 940 € | 153 530 € | 30+15% |
| 2023 | 122 190 € | 268.4% | 44 240 € | 77 810 € | 26+4% |
| 2022 | 33 170 € | - | 12 340 € | 19 370 € | 25 |