| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 461 217 € | - | - | - | - | - | - | 2 214 628 € | 246 589 € | 153 121 € | 48 310 € | 12 € | 23 607 € | 0 € | 0 € | 0 € | - | 1579 € | - | - | 19 984 € | 0 € | 19 984 € | - | 0 € | 19 984 € |
| 2023 | 2 291 975 € | - | - | - | - | - | - | 2 100 788 € | 191 187 € | 151 890 € | 31 192 € | 1686 € | 29 232 € | 0 € | 0 € | 0 € | - | 1536 € | - | - | -20 977 € | 1707 € | -22 684 € | - | 0 € | -22 684 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 879 € | 0 € | 438 364 € | 36 183 € | 500 426 € | 0 € | 0 € | 278 030 € | 278 030 € | 778 456 € | - | 411 263 € | 0 € | 0 € | 367 193 € | 778 456 € | 778 456 € |
| 2023 | 31 015 € | 0 € | 437 000 € | 63 623 € | 531 638 € | 0 € | 0 € | 250 979 € | 250 979 € | 782 617 € | - | 435 408 € | 0 € | 0 € | 347 209 € | 782 617 € | 782 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 954 400 € | 7.1% | 203 590 € | 382 440 € | 69-4% |
| 2023 | 891 200 € | 7.0% | 191 700 € | 365 850 € | 72-4% |
| 2022 | 832 970 € | - | 176 680 € | 330 330 € | 75 |