| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 443 385 € | - | - | - | - | - | - | 200 361 € | 243 024 € | 190 137 € | 81 049 € | 12 466 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 926 € | 43 € | -15 969 € | - | 0 € | -15 969 € |
| 2023 | 509 656 € | - | - | - | - | - | - | 222 861 € | 286 795 € | 162 583 € | 86 418 € | 18 906 € | 521 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 179 € | 128 € | 56 051 € | - | 0 € | 56 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 083 € | 0 € | 42 231 € | 77 054 € | 376 368 € | 20 000 € | 0 € | 107 903 € | 127 903 € | 504 271 € | - | 26 970 € | 0 € | 0 € | 477 301 € | 504 271 € | 504 271 € |
| 2023 | 228 186 € | 0 € | 41 619 € | 104 539 € | 374 344 € | 20 000 € | 0 € | 123 918 € | 143 918 € | 518 262 € | - | 24 992 € | 0 € | 0 € | 493 270 € | 518 262 € | 518 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 211 210 € | 6.4% | 21 380 € | 58 180 € | 16-6% |
| 2023 | 225 710 € | 6.7% | 19 760 € | 54 410 € | 17-11% |
| 2022 | 211 590 € | - | 17 800 € | 53 310 € | 19 |