| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 181 694 € | - | - | - | - | - | - | 181 417 € | 277 € | 23 140 € | 3762 € | 33 897 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7225 € | 0 € | 7225 € | - | 0 € | 7225 € |
| 2020 | 228 167 € | - | - | - | - | - | - | 209 798 € | 18 369 € | 22 897 € | 4085 € | 5237 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3435 € | 0 € | -3435 € | - | 0 € | -3435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 182 € | 0 € | 17 530 € | 36 267 € | 53 979 € | 0 € | 0 € | 0 € | 0 € | 53 979 € | - | 58 675 € | 160 € | 0 € | -4856 € | 53 979 € | 53 979 € |
| 2020 | 677 € | 0 € | 18 630 € | 61 422 € | 80 729 € | 0 € | 0 € | 0 € | 0 € | 80 729 € | - | 78 648 € | 14 160 € | 0 € | -12 079 € | 80 729 € | 80 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||