| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 382 € | - | - | - | - | - | - | 67 025 € | 9357 € | 0 € | 824 € | 0 € | 6284 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 2246 € | 0 € | 2246 € | - | 0 € | 2246 € |
| 2024 | 60 471 € | - | - | - | - | - | - | 62 512 € | -2041 € | 0 € | 913 € | 0 € | 6441 € | 0 € | 0 € | 0 € | - | 140 € | - | - | -9535 € | 0 € | -9535 € | - | 0 € | -9535 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3274 € | 0 € | 1605 € | 3000 € | 7879 € | 0 € | 0 € | 633 € | 633 € | 8512 € | - | 36 121 € | 0 € | 0 € | -27 609 € | 8512 € | 8512 € |
| 2024 | 799 € | 0 € | 264 € | 0 € | 1063 € | 0 € | 0 € | 1266 € | 1266 € | 2329 € | - | 32 184 € | 0 € | 0 € | -29 855 € | 2329 € | 2329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 340 € | 148.6% | 2360 € | 4480 € | 10% |
| 2023 | 4160 € | 447.4% | 1210 € | 2940 € | 1 |
| 2022 | 760 € | - | 170 € | 590 € | - |