| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 935 € | 0 € | 0 € | 0 € | 26 584 € | 13 358 € | 0 € | - | - | - | - | - | 2234 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7759 € | 0 € | 7759 € | - | 0 € | 7759 € |
| 2023 | 39 235 € | 0 € | 0 € | 0 € | 28 147 € | 12 544 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1456 € | 0 € | -1456 € | - | 0 € | -1456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 316 € | 0 € | 375 € | 3931 € | 20 622 € | 0 € | 0 € | 1794 € | 1794 € | 22 416 € | - | 5527 € | 0 € | 0 € | 16 889 € | 22 416 € | 22 416 € |
| 2023 | 8459 € | 0 € | 447 € | 3720 € | 12 626 € | 0 € | 0 € | 0 € | 0 € | 12 626 € | - | 3496 € | 0 € | 0 € | 9130 € | 12 626 € | 12 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5380 € | 19.3% | 630 € | 4740 € | 40% |
| 2023 | 4510 € | 30.3% | 910 € | 3590 € | 40% |
| 2022 | 3460 € | - | 880 € | 2570 € | 4 |