| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 222 € | - | - | - | - | - | - | 65 102 € | 10 120 € | 807 € | 0 € | 2410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 723 € | 0 € | 11 723 € | - | 0 € | 11 723 € |
| 2023 | 65 425 € | - | - | - | - | - | - | 67 564 € | -2139 € | 665 € | 0 € | 2410 € | 599 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -1005 € | 0 € | -1005 € | - | 0 € | -1005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 991 € | 0 € | 1562 € | 700 € | 38 253 € | 0 € | 0 € | 5968 € | 5968 € | 44 221 € | - | 8137 € | 1406 € | 0 € | 34 678 € | 44 221 € | 44 221 € |
| 2023 | 21 537 € | 0 € | 880 € | 1060 € | 23 477 € | 0 € | 0 € | 9946 € | 9946 € | 33 423 € | - | 6652 € | 3816 € | 0 € | 22 955 € | 33 423 € | 33 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 070 € | 5.8% | 4820 € | 12 220 € | 60% |
| 2023 | 16 130 € | 1.5% | 4820 € | 11 290 € | 60% |
| 2022 | 16 370 € | - | 5030 € | 11 310 € | 6 |