| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 626 313 € | - | - | - | - | - | - | 1 501 105 € | 125 208 € | 24 € | 114 878 € | 30 460 € | 23 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 313 € | 20 € | 17 293 € | - | 0 € | 17 293 € |
| 2023 | 1 505 799 € | - | - | - | - | - | - | 1 390 144 € | 115 655 € | 280 € | 101 308 € | 29 118 € | 22 507 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 678 € | 10 € | 20 668 € | - | 0 € | 20 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 807 618 € | 0 € | 162 929 € | 32 668 € | 1 003 215 € | 37 200 € | 0 € | 737 035 € | 774 235 € | 1 777 450 € | - | 312 383 € | 0 € | 56 423 € | 1 408 644 € | 1 777 450 € | 1 721 027 € |
| 2023 | 773 980 € | 0 € | 107 664 € | 19 575 € | 901 219 € | 37 200 € | 0 € | 784 603 € | 821 803 € | 1 723 022 € | - | 284 572 € | 0 € | 46 397 € | 1 392 053 € | 1 723 022 € | 1 676 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 230 € | 24.5% | 76 320 € | 149 730 € | 270% |
| 2023 | 151 200 € | 59.6% | 75 790 € | 151 590 € | 27-7% |
| 2022 | 94 740 € | - | 70 710 € | 147 710 € | 29 |