| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 586 € | - | - | - | - | - | - | 50 634 € | 13 952 € | 0 € | 6516 € | 0 € | 427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7009 € | 0 € | 7009 € | - | 0 € | 7009 € |
| 2024 | 67 810 € | - | - | - | - | - | - | 62 815 € | 4995 € | 0 € | 6482 € | 7757 € | 894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5376 € | 0 € | 5376 € | - | 0 € | 5376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 650 € | 0 € | 26 694 € | 23 500 € | 129 844 € | 0 € | 0 € | 7767 € | 7767 € | 137 611 € | - | 4598 € | 50 445 € | 0 € | 82 568 € | 137 611 € | 137 611 € |
| 2024 | 105 600 € | 0 € | 26 428 € | 27 921 € | 159 949 € | 0 € | 0 € | 8153 € | 8153 € | 168 102 € | - | 4502 € | 50 445 € | 0 € | 113 155 € | 168 102 € | 168 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9990 € | 13.3% | 1280 € | 3970 € | 2-50% |
| 2023 | 11 520 € | 42.2% | 2190 € | 5370 € | 40% |
| 2022 | 8100 € | - | 1820 € | 4460 € | 4 |