| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 063 € | - | - | - | - | - | - | 133 183 € | 24 880 € | 0 € | 51 782 € | 45 366 € | 3525 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 939 € | 0 € | 14 939 € | - | 0 € | 14 939 € |
| 2023 | 159 979 € | - | - | - | - | - | - | 131 255 € | 28 724 € | 0 € | 45 552 € | 15 305 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1544 € | 0 € | -1544 € | - | 0 € | -1544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 567 € | 0 € | 123 766 € | 112 171 € | 273 504 € | 649 394 € | 0 € | 966 169 € | 1 615 563 € | 1 889 067 € | - | 39 448 € | 0 € | 15 440 € | 1 834 179 € | 1 889 067 € | 1 873 627 € |
| 2023 | 31 404 € | 0 € | 158 519 € | 172 190 € | 362 113 € | 649 394 € | 0 € | 924 248 € | 1 573 642 € | 1 935 755 € | - | 25 008 € | 0 € | 13 257 € | 1 897 490 € | 1 935 755 € | 1 922 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 560 € | 3.1% | 21 500 € | 18 590 € | 50% |
| 2023 | 61 640 € | 5.3% | 15 570 € | 19 690 € | 50% |
| 2022 | 65 080 € | - | 24 640 € | 20 390 € | 5 |