| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 1 239 360 € | - | - | - | - | - | - | 2 018 098 € | -778 738 € | 203 337 € | 152 311 € | 5 484 377 € | 4780 € | 0 € | 0 € | 0 € | - | 47 971 € | - | - | 4 297 240 € | 51 € | 4 297 189 € | - | 0 € | 4 297 189 € |
| 2017 | 947 768 € | - | - | - | - | - | - | 1 851 530 € | -903 762 € | 179 912 € | 152 480 € | 109 796 € | 17 051 € | 0 € | 0 € | 0 € | - | 104 189 € | - | - | -1 247 598 € | 0 € | -1 247 598 € | - | 0 € | -1 247 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 79 840 € | 0 € | 125 659 € | 303 437 € | 508 936 € | 0 € | 0 € | 13 603 658 € | 13 603 658 € | 14 112 594 € | - | 655 572 € | 15 231 681 € | 0 € | -1 774 659 € | 14 112 594 € | 14 112 594 € |
| 2017 | 35 758 € | 0 € | 122 814 € | 419 966 € | 578 538 € | 2846 € | 277 € | 14 204 391 € | 14 207 514 € | 14 786 052 € | - | 894 935 € | 19 962 965 € | 0 € | -6 071 848 € | 14 786 052 € | 14 786 052 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||