| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 832 706 € | - | - | - | - | - | - | 1 250 547 € | -417 841 € | 0 € | 90 505 € | 552 037 € | 19 029 € | 0 € | 0 € | 0 € | - | 22 707 € | - | - | 1955 € | 0 € | 1955 € | - | 0 € | 366 € |
| 2023 | 812 744 € | - | - | - | - | - | - | 1 173 728 € | -360 984 € | 0 € | 91 532 € | 534 996 € | 8854 € | 0 € | 0 € | 0 € | - | 22 869 € | - | - | 50 757 € | 0 € | 50 757 € | - | 0 € | 49 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 818 € | 0 € | 62 495 € | 3863 € | 220 176 € | 0 € | 120 € | 946 066 € | 946 186 € | 1 166 362 € | - | 221 162 € | 348 431 € | 0 € | 596 769 € | 1 166 362 € | 1 166 362 € |
| 2023 | 127 091 € | 0 € | 76 950 € | 2691 € | 206 732 € | 0 € | 0 € | 977 484 € | 977 484 € | 1 184 216 € | - | 171 267 € | 416 545 € | 0 € | 596 404 € | 1 184 216 € | 1 184 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 240 € | 16.8% | 82 640 € | 174 250 € | 30+11% |
| 2023 | 193 780 € | 38.4% | 68 920 € | 156 090 € | 27+13% |
| 2022 | 140 050 € | - | 48 530 € | 117 890 € | 24 |