| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 937 377 € | - | - | - | - | - | - | 615 423 € | 321 954 € | 68 € | 158 789 € | 853 € | 1011 € | 0 € | 0 € | 770 € | - | 9342 € | - | - | 154 367 € | 1603 € | 152 764 € | - | 0 € | 152 764 € |
| 2024 | 854 642 € | - | - | - | - | - | - | 642 716 € | 211 926 € | 32 € | 152 545 € | 12 786 € | 48 € | 0 € | 0 € | 2845 € | - | 15 282 € | - | - | 59 650 € | 0 € | 59 650 € | - | 0 € | 59 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 333 166 € | 0 € | 121 462 € | 4790 € | 459 418 € | 0 € | 0 € | 215 519 € | 215 519 € | 674 937 € | - | 249 051 € | 0 € | 0 € | 425 886 € | 674 937 € | 674 937 € |
| 2024 | 251 276 € | 0 € | 162 043 € | 9171 € | 422 490 € | 0 € | 0 € | 248 265 € | 248 265 € | 670 755 € | - | 97 633 € | 300 000 € | 0 € | 273 122 € | 670 755 € | 670 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 175 020 € | 24.6% | 37 860 € | 69 950 € | 10-9% |
| 2023 | 232 010 € | 10.5% | 63 720 € | 75 860 € | 11-8% |
| 2022 | 259 340 € | - | 50 850 € | 93 670 € | 12 |