| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 669 € | - | - | - | - | - | - | 15 017 € | 9652 € | 0 € | 14 947 € | 0 € | 1388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6683 € | 0 € | -6683 € | - | 0 € | -6683 € |
| 2024 | 23 162 € | - | - | - | - | - | - | 14 291 € | 8871 € | 0 € | 14 623 € | 0 € | 5806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 558 € | 0 € | -11 558 € | - | 0 € | -11 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2219 € | 0 € | 5231 € | 0 € | 7450 € | 0 € | 0 € | 0 € | 0 € | 7450 € | - | 6446 € | 69 577 € | 0 € | -68 573 € | 7450 € | 7450 € |
| 2024 | 1599 € | 0 € | 5454 € | 0 € | 7053 € | 0 € | 0 € | 0 € | 0 € | 7053 € | - | 5626 € | 63 317 € | 0 € | -61 890 € | 7053 € | 7053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6610 € | 43.4% | 1090 € | 3560 € | 40% |
| 2023 | 11 670 € | 76.8% | 680 € | 3220 € | 40% |
| 2022 | 6600 € | - | 600 € | 2770 € | 4 |