| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 545 593 € | - | - | - | - | - | - | 526 247 € | 19 346 € | 0 € | 1922 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 371 € | 0 € | 17 371 € | - | 0 € | 17 371 € |
| 2023 | 493 701 € | - | - | - | - | - | - | 405 267 € | 88 434 € | 0 € | 1970 € | 267 € | 15 035 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 696 € | 0 € | 71 696 € | - | 0 € | 71 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 135 € | 0 € | 47 270 € | 0 € | 165 405 € | 0 € | 0 € | 3945 € | 3945 € | 169 350 € | - | 35 725 € | 9500 € | 0 € | 124 125 € | 169 350 € | 169 350 € |
| 2023 | 119 934 € | 0 € | 21 731 € | 18 950 € | 160 615 € | 0 € | 0 € | 3390 € | 3390 € | 164 005 € | - | 32 097 € | 25 144 € | 0 € | 106 764 € | 164 005 € | 164 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4330 € | 37.9% | 1830 € | 2990 € | 4+100% |
| 2023 | 3140 € | 430.5% | 1450 € | 2390 € | 2+100% |
| 2022 | -950 € | - | 990 € | 1980 € | 1 |