| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 751 583 € | - | - | - | - | - | - | 823 449 € | -71 866 € | 0 € | 82 521 € | 195 389 € | 21 227 € | 0 € | 0 € | 0 € | - | 16 965 € | - | - | 2810 € | 107 € | 2703 € | - | 0 € | 2703 € |
| 2023 | 774 470 € | - | - | - | - | - | - | 763 457 € | 11 013 € | 0 € | 77 689 € | 100 469 € | 17 026 € | 0 € | 0 € | 0 € | - | 16 627 € | - | - | 140 € | 29 € | 111 € | - | 0 € | 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3764 € | 0 € | 32 414 € | 356 607 € | 392 785 € | 1069 € | 0 € | 1 540 991 € | 1 542 060 € | 1 934 845 € | - | 180 507 € | 786 456 € | 0 € | 967 882 € | 1 934 845 € | 1 934 845 € |
| 2023 | 1301 € | 0 € | 22 373 € | 304 187 € | 327 861 € | 1069 € | 0 € | 1 567 490 € | 1 568 559 € | 1 896 420 € | - | 143 508 € | 787 733 € | 0 € | 965 179 € | 1 896 420 € | 1 896 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 710 € | 15.9% | 29 590 € | 68 110 € | 18+6% |
| 2023 | 97 260 € | 17.8% | 27 790 € | 67 880 € | 170% |
| 2022 | 118 350 € | - | 22 900 € | 59 630 € | 17 |