| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 005 € | - | - | - | - | - | - | 7055 € | 2950 € | 3149 € | 1358 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1795 € | 0 € | -1795 € | - | 0 € | -1795 € |
| 2023 | 10 802 € | - | - | - | - | - | - | 6319 € | 4483 € | 3138 € | 0 € | 2398 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 3737 € | 0 € | 3737 € | - | 0 € | 3737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7032 € | 0 € | 2163 € | 0 € | 9195 € | 0 € | 0 € | 7239 € | 7239 € | 16 434 € | - | 1280 € | 0 € | 0 € | 15 154 € | 16 434 € | 16 434 € |
| 2023 | 7648 € | 0 € | 115 € | 0 € | 7763 € | 0 € | 0 € | 9349 € | 9349 € | 17 112 € | - | 163 € | 0 € | 0 € | 16 949 € | 17 112 € | 17 112 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||