| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1021 € | - | - | - | - | - | - | 0 € | 1021 € | 697 € | 593 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -269 € | 0 € | -269 € | - | 0 € | -269 € |
| 2023 | 1221 € | - | - | - | - | - | - | 45 € | 1176 € | 428 € | 685 € | 353 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 416 € | 0 € | 416 € | - | 0 € | 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 589 € | 0 € | 343 € | 401 € | 1333 € | 0 € | 0 € | 0 € | 0 € | 1333 € | - | 8076 € | 0 € | 0 € | -6743 € | 1333 € | 1333 € |
| 2023 | 653 € | 0 € | 521 € | 401 € | 1575 € | 0 € | 0 € | 0 € | 0 € | 1575 € | - | 8049 € | 0 € | 0 € | -6474 € | 1575 € | 1575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 42.9% | 40 € | 80 € | 1 |
| 2023 | 280 € | 82.3% | 40 € | 60 € | - |
| 2022 | 1580 € | - | 100 € | 1200 € | 1 |