| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 679 240 € | - | - | - | - | - | - | 304 784 € | 374 456 € | 293 073 € | 4974 € | 1120 € | 119 950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 421 € | 0 € | -42 421 € | - | 0 € | -42 421 € |
| 2023 | 911 868 € | - | - | - | - | - | - | 401 774 € | 510 094 € | 336 552 € | 3662 € | 17 068 € | 135 011 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 937 € | 5024 € | 46 913 € | - | 20 080 € | 26 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 374 € | 0 € | 34 237 € | 4559 € | 107 170 € | 0 € | 0 € | 13 890 € | 13 890 € | 121 060 € | - | 55 538 € | 0 € | 13 336 € | 52 186 € | 121 060 € | 107 724 € |
| 2023 | 202 521 € | 0 € | 6532 € | 3032 € | 212 085 € | 0 € | 0 € | 24 830 € | 24 830 € | 236 915 € | - | 66 035 € | 0 € | 25 996 € | 144 884 € | 236 915 € | 210 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 150 € | 22.4% | 16 800 € | 79 670 € | 30-21% |
| 2023 | 202 460 € | 8.0% | 12 040 € | 92 210 € | 38+3% |
| 2022 | 187 520 € | - | 11 430 € | 68 780 € | 37 |