| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 295 266 € | - | - | - | - | - | - | 461 891 € | -166 625 € | 0 € | 20 977 € | 247 854 € | 36 273 € | 0 € | 0 € | 0 € | - | 17 794 € | - | - | 6185 € | 0 € | 6185 € | - | 0 € | 6185 € |
| 2023 | 389 202 € | - | - | - | - | - | - | 957 694 € | -568 492 € | 0 € | 11 901 € | 78 034 € | 23 064 € | 0 € | 0 € | 0 € | - | 23 875 € | - | - | -549 298 € | 0 € | -549 298 € | - | 0 € | -549 298 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 035 € | 0 € | 27 358 € | 100 450 € | 177 843 € | 0 € | 0 € | 535 834 € | 535 834 € | 713 677 € | - | 180 469 € | 0 € | 0 € | 533 208 € | 713 677 € | 713 677 € |
| 2023 | 6968 € | 0 € | 19 142 € | 183 979 € | 210 089 € | 0 € | 0 € | 680 515 € | 680 515 € | 890 604 € | - | 363 581 € | 0 € | 0 € | 527 023 € | 890 604 € | 890 604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 950 € | 191.9% | 19 420 € | 30 980 € | 4-43% |
| 2023 | 7520 € | 119.7% | 32 610 € | 54 390 € | 7-13% |
| 2022 | -38 160 € | - | 25 850 € | 44 130 € | 8 |