| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 429 796 € | - | - | - | - | - | - | 198 748 € | 231 048 € | 168 202 € | 19 039 € | 0 € | 41 581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2226 € | 125 € | 2101 € | - | 0 € | 2101 € |
| 2023 | 257 831 € | - | - | - | - | - | - | 146 195 € | 111 636 € | 77 801 € | 15 983 € | 2785 € | 20 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 364 € | 125 € | 239 € | - | 0 € | 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 593 € | 0 € | 639 584 € | 0 € | 666 177 € | 0 € | 0 € | 1084 € | 1084 € | 667 261 € | - | 611 589 € | 0 € | 0 € | 55 672 € | 667 261 € | 667 261 € |
| 2023 | 26 987 € | 0 € | 231 998 € | 41 350 € | 300 335 € | 0 € | 0 € | 0 € | 0 € | 300 335 € | - | 246 764 € | 0 € | 0 € | 53 571 € | 300 335 € | 300 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 157 490 € | 31.5% | 33 210 € | 52 350 € | 70% |
| 2023 | 119 760 € | 2.8% | 26 290 € | 39 890 € | 7-13% |
| 2022 | 116 550 € | - | 27 320 € | 44 100 € | 8 |