| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 221 € | - | - | - | - | - | - | 25 841 € | 12 380 € | 0 € | 10 037 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2288 € | 0 € | 2288 € | - | 0 € | 2288 € |
| 2023 | 26 971 € | - | - | - | - | - | - | 19 234 € | 7737 € | 0 € | 5001 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2702 € | 0 € | 2702 € | - | 0 € | 2702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3771 € | 0 € | 5040 € | 17 022 € | 25 833 € | 0 € | 0 € | 0 € | 0 € | 25 833 € | - | 6143 € | 21 445 € | 0 € | -1755 € | 25 833 € | 25 833 € |
| 2023 | 844 € | 0 € | 6713 € | 0 € | 7557 € | 0 € | 0 € | 0 € | 0 € | 7557 € | - | 6453 € | 5147 € | 0 € | -4043 € | 7557 € | 7557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6510 € | 161.4% | 1310 € | 2160 € | 20% |
| 2023 | 2490 € | 0.4% | 500 € | 820 € | 20% |
| 2022 | 2500 € | - | 490 € | 800 € | 2 |