| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 129 788 € | - | - | - | - | - | - | 88 499 € | 41 289 € | 7319 € | 29 437 € | 111 € | 1456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3188 € | 0 € | 3188 € | - | 0 € | 3188 € |
| 2024 | 150 982 € | - | - | - | - | - | - | 108 269 € | 42 713 € | 9595 € | 29 893 € | 126 € | 1537 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1814 € | 0 € | 1814 € | - | 0 € | 1814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 892 € | 0 € | 3842 € | 48 295 € | 53 029 € | 0 € | 0 € | 29 351 € | 29 351 € | 82 380 € | - | 34 766 € | 175 085 € | 4591 € | -132 062 € | 82 380 € | 77 789 € |
| 2024 | 1956 € | 0 € | 4889 € | 48 737 € | 55 582 € | 0 € | 0 € | 31 207 € | 31 207 € | 86 789 € | - | 42 266 € | 175 085 € | 4687 € | -135 249 € | 86 789 € | 82 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 880 € | 6.5% | 4880 € | 16 160 € | 5-17% |
| 2023 | 40 280 € | 5.8% | 4450 € | 16 920 € | 60% |
| 2022 | 38 060 € | - | 3490 € | 14 960 € | 6 |