| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 026 447 € | - | - | - | - | - | - | 4 781 017 € | 245 430 € | 186 010 € | 47 665 € | 132 277 € | 35 189 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 843 € | 25 549 € | 83 294 € | - | 0 € | 83 294 € |
| 2023 | 3 495 725 € | - | - | - | - | - | - | 3 066 324 € | 429 401 € | 331 309 € | 53 897 € | 107 803 € | 39 963 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 035 € | 542 € | 111 493 € | - | 0 € | 111 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 216 590 € | 0 € | 220 725 € | 315 676 € | 752 991 € | 0 € | 1383 € | 32 971 € | 34 354 € | 787 345 € | - | 139 196 € | 140 330 € | 0 € | 507 819 € | 787 345 € | 787 345 € |
| 2023 | 50 225 € | 0 € | 382 569 € | 390 707 € | 823 501 € | 0 € | 2257 € | 34 036 € | 36 293 € | 859 794 € | - | 122 380 € | 211 190 € | 0 € | 526 224 € | 859 794 € | 859 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 484 110 € | 179.1% | 3280 € | 5870 € | 2-33% |
| 2023 | 173 460 € | 30.1% | 26 430 € | 8680 € | 30% |
| 2022 | 133 280 € | - | 2330 € | 11 580 € | 3 |