| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 821 227 € | - | - | - | - | - | - | 662 505 € | 158 722 € | 92 742 € | 175 506 € | 1449 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -108 195 € | 239 € | -108 434 € | - | 0 € | -108 434 € |
| 2024 | 1 078 338 € | - | - | - | - | - | - | 867 696 € | 210 642 € | 128 324 € | 180 723 € | 522 € | 1575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 458 € | 184 € | -99 642 € | - | 0 € | -99 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 299 373 € | 0 € | 17 571 € | 139 706 € | 456 650 € | 0 € | 0 € | 3826 € | 3826 € | 460 476 € | - | 41 967 € | 0 € | 0 € | 418 509 € | 460 476 € | 460 476 € |
| 2024 | 251 877 € | 0 € | 82 277 € | 249 534 € | 583 688 € | 0 € | 0 € | 1061 € | 1061 € | 584 749 € | - | 57 803 € | 0 € | 0 € | 526 946 € | 584 749 € | 584 749 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 154 630 € | 1.7% | 51 620 € | 79 100 € | 18+20% |
| 2023 | 157 300 € | 0.4% | 54 140 € | 69 690 € | 150% |
| 2022 | 157 960 € | - | 40 670 € | 61 280 € | 15 |