| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 346 € | - | - | - | - | - | - | 16 882 € | 42 464 € | 0 € | 3654 € | 114 790 € | 0 € | 0 € | 0 € | 0 € | - | 75 € | - | - | 153 525 € | 0 € | 153 525 € | - | 0 € | 153 525 € |
| 2023 | 139 606 € | - | - | - | - | - | - | 37 382 € | 102 224 € | 0 € | 5590 € | 0 € | 9576 € | 0 € | 0 € | 0 € | - | 167 € | - | - | 86 891 € | 0 € | 86 891 € | - | 0 € | 86 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 772 € | 0 € | 273 € | 0 € | 63 045 € | 0 € | 0 € | 127 016 € | 127 016 € | 190 061 € | - | 964 € | 0 € | 0 € | 189 097 € | 190 061 € | 190 061 € |
| 2023 | 99 322 € | 0 € | 11 829 € | 0 € | 111 151 € | 1423 € | 0 € | 127 016 € | 128 439 € | 239 590 € | - | 976 € | 0 € | 0 € | 238 614 € | 239 590 € | 239 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 230 € | 739.4% | 2070 € | 3740 € | 10% |
| 2023 | 2410 € | 153.7% | 1050 € | 1690 € | 10% |
| 2022 | 950 € | - | 560 € | 940 € | 1 |