| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 453 € | - | - | - | - | - | - | 24 321 € | -2868 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2868 € | 0 € | -2868 € | - | 0 € | -2868 € |
| 2023 | 21 245 € | - | - | - | - | - | - | 22 563 € | -1318 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1318 € | 0 € | -1318 € | - | 0 € | -1318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 124 € | 0 € | 265 € | 90 € | 479 € | 0 € | 0 € | 0 € | 0 € | 479 € | - | 39 369 € | 0 € | 0 € | -38 890 € | 479 € | 479 € |
| 2023 | 224 € | 0 € | 704 € | 833 € | 1761 € | 0 € | 0 € | 0 € | 0 € | 1761 € | - | 37 783 € | 0 € | 0 € | -36 022 € | 1761 € | 1761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4020 € | 1.0% | 1620 € | 2390 € | 20% |
| 2023 | 3980 € | 328.0% | 1590 € | 2380 € | 20% |
| 2022 | 930 € | - | 360 € | 560 € | 2 |