| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 612 286 € | - | - | - | - | - | - | 508 662 € | 103 624 € | 8719 € | 11 213 € | 33 € | 0 € | 0 € | 0 € | 0 € | - | 1119 € | - | - | 82 606 € | 8 € | 82 598 € | - | 0 € | 82 598 € |
| 2023 | 328 219 € | - | - | - | - | - | - | 301 984 € | 26 235 € | 8834 € | 8288 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 299 € | - | - | 8816 € | 0 € | 8816 € | - | 0 € | 8816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 869 € | 0 € | 6379 € | 9736 € | 42 984 € | 0 € | 0 € | 90 538 € | 90 538 € | 133 522 € | - | 91 516 € | 0 € | 0 € | 42 006 € | 133 522 € | 133 522 € |
| 2023 | 12 008 € | 0 € | 4057 € | 7360 € | 23 425 € | 0 € | 0 € | 81 729 € | 81 729 € | 105 154 € | - | 145 746 € | 0 € | 0 € | -40 592 € | 105 154 € | 105 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 133 370 € | 152.5% | 24 650 € | 53 680 € | 17+89% |
| 2023 | 52 830 € | 165.5% | 10 590 € | 26 070 € | 9+80% |
| 2022 | 19 900 € | - | 3700 € | 10 080 € | 5 |