| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 252 984 € | - | - | - | - | - | - | 1439 € | 251 545 € | 114 238 € | 86 573 € | 501 € | 123 220 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 985 € | 4176 € | -76 161 € | - | 0 € | -76 161 € |
| 2024 | 238 554 € | - | - | - | - | - | - | 2432 € | 236 122 € | 124 990 € | 68 085 € | 1402 € | 16 962 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 487 € | 0 € | 27 487 € | - | 0 € | 27 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 111 € | 0 € | 44 844 € | 15 583 € | 97 538 € | 0 € | 0 € | 464 672 € | 464 672 € | 562 210 € | - | 91 746 € | 154 000 € | 0 € | 316 464 € | 562 210 € | 562 210 € |
| 2024 | 19 706 € | 0 € | 158 686 € | 13 797 € | 192 189 € | 0 € | 0 € | 468 252 € | 468 252 € | 660 441 € | - | 86 816 € | 181 000 € | 0 € | 392 625 € | 660 441 € | 660 441 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 210 € | 39.3% | 30 110 € | 26 470 € | 100% |
| 2023 | 71 230 € | 4.1% | 10 440 € | 22 190 € | 10+25% |
| 2022 | 68 440 € | - | 7570 € | 18 450 € | 8 |