| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 188 € | - | - | - | - | - | - | 0 € | 69 188 € | 164 € | 16 616 € | 0 € | 5839 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 569 € | 0 € | 46 569 € | - | 0 € | 46 569 € |
| 2024 | 67 722 € | - | - | - | - | - | - | 0 € | 67 722 € | 179 € | 17 098 € | 0 € | 4856 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 589 € | 0 € | 45 589 € | - | 0 € | 45 589 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 80 888 € | 0 € | 458 € | 0 € | 81 346 € | 0 € | 0 € | 440 € | 440 € | 81 786 € | - | 1255 € | 0 € | 0 € | 80 531 € | 81 786 € | 81 786 € |
| 2024 | 84 217 € | 0 € | 450 € | 0 € | 84 667 € | 0 € | 0 € | 523 € | 523 € | 85 190 € | - | 1227 € | 0 € | 0 € | 83 963 € | 85 190 € | 85 190 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 190 € | 6.1% | 2760 € | 4500 € | 20% |
| 2023 | 29 390 € | 0.8% | 2390 € | 3890 € | 2-33% |
| 2022 | 29 620 € | - | 2790 € | 4560 € | 3 |