| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 163 € | -8134 € | 0 € | 0 € | 39 491 € | 26 708 € | 535 € | - | - | - | - | - | 18 233 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 062 € | 0 € | 18 062 € | - | 0 € | 18 062 € |
| 2023 | 113 078 € | 1485 € | 0 € | 0 € | 49 936 € | 20 513 € | 1061 € | - | - | - | - | - | 20 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 665 € | 0 € | 22 665 € | - | 0 € | 22 665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 86 251 € | 22 770 € | 73 305 € | 4561 € | 186 887 € | 0 € | 50 € | 6801 € | 6851 € | 193 738 € | - | 19 654 € | 49 738 € | 1151 € | 123 195 € | 193 738 € | 192 587 € |
| 2023 | 77 115 € | 22 770 € | 68 689 € | 8578 € | 177 152 € | 0 € | 50 € | 4824 € | 4874 € | 182 026 € | - | 26 004 € | 49 738 € | 1151 € | 105 133 € | 182 026 € | 180 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 820 € | 28.1% | 4320 € | 7060 € | 20% |
| 2023 | 19 380 € | 24.5% | 3250 € | 5330 € | 20% |
| 2022 | 15 570 € | - | 2740 € | 4000 € | 2 |