| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 322 € | - | - | - | - | - | - | 56 709 € | 82 613 € | 0 € | 31 039 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7493 € | - | - | 44 081 € | 0 € | 44 081 € | - | 0 € | 44 081 € |
| 2023 | 136 005 € | - | - | - | - | - | - | 56 568 € | 79 437 € | 0 € | 25 934 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 8475 € | - | - | 45 028 € | 0 € | 45 028 € | - | 0 € | 45 028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1970 € | 0 € | 2781 € | 0 € | 4751 € | 45 750 € | 0 € | 540 854 € | 586 604 € | 591 355 € | - | 47 449 € | 322 719 € | 0 € | 221 187 € | 591 355 € | 591 355 € |
| 2023 | 765 € | 0 € | 46 452 € | 0 € | 47 217 € | 0 € | 0 € | 535 474 € | 535 474 € | 582 691 € | - | 43 870 € | 361 714 € | 0 € | 177 107 € | 582 691 € | 582 691 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 230 € | 1.7% | 3660 € | 8030 € | 4+33% |
| 2023 | 33 800 € | 4.7% | 3260 € | 7180 € | 30% |
| 2022 | 32 280 € | - | 2980 € | 5970 € | 3 |