| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 836 758 € | - | - | - | - | - | - | 652 256 € | 184 502 € | 0 € | 0 € | 0 € | 151 033 € | 0 € | 0 € | 155 289 € | - | 1075 € | - | - | 187 683 € | 2754 € | 184 929 € | - | 0 € | 184 929 € |
| 2023 | 922 346 € | - | - | - | - | - | - | 723 907 € | 198 439 € | 0 € | 0 € | 0 € | 162 089 € | 0 € | 0 € | 131 155 € | - | 1164 € | - | - | 166 341 € | 0 € | 166 341 € | - | 0 € | 166 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1 013 743 € | 0 € | 1 013 743 € | 0 € | 0 € | 0 € | 0 € | 1 013 743 € | - | 116 782 € | 0 € | 0 € | 896 961 € | 1 013 743 € | 1 013 743 € |
| 2023 | 0 € | 0 € | 825 955 € | 0 € | 825 955 € | 0 € | 0 € | 0 € | 0 € | 825 955 € | - | 113 923 € | 0 € | 0 € | 712 032 € | 825 955 € | 825 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 250 810 € | 7.7% | 87 850 € | 174 870 € | 17-6% |
| 2023 | 271 730 € | 5.0% | 101 500 € | 192 760 € | 180% |
| 2022 | 285 980 € | - | 100 610 € | 190 160 € | 18 |