| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 425 521 € | - | - | - | - | - | - | 1 011 199 € | 414 322 € | 345 988 € | 63 478 € | 0 € | 1622 € | 0 € | 0 € | 0 € | - | 843 € | - | - | 2391 € | 0 € | 2391 € | - | 0 € | 2391 € |
| 2024 | 1 585 991 € | - | - | - | - | - | - | 1 146 279 € | 439 712 € | 351 808 € | 61 215 € | 715 € | 180 € | 0 € | 0 € | 0 € | - | 901 € | - | - | 26 323 € | 0 € | 26 323 € | - | 0 € | 26 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 470 € | 0 € | 18 681 € | 210 461 € | 244 612 € | 15 000 € | 0 € | 182 958 € | 197 958 € | 442 570 € | - | 123 908 € | 55 556 € | 0 € | 263 106 € | 442 570 € | 442 570 € |
| 2024 | 8262 € | 0 € | 23 205 € | 193 081 € | 224 548 € | 15 000 € | 0 € | 205 257 € | 220 257 € | 444 805 € | - | 128 533 € | 55 556 € | 0 € | 260 716 € | 444 805 € | 444 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 193 220 € | 14.8% | 23 480 € | 70 020 € | 230% |
| 2023 | 168 260 € | 0.8% | 16 560 € | 67 640 € | 23-18% |
| 2022 | 169 680 € | - | 17 250 € | 66 900 € | 28 |