| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 658 € | - | - | - | - | - | - | 49 727 € | -15 069 € | 3114 € | 22 709 € | 54 840 € | 56 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 208 € | 2 € | -42 210 € | - | 0 € | -42 210 € |
| 2023 | 26 485 € | - | - | - | - | - | - | 91 592 € | -65 107 € | 2756 € | 22 018 € | 32 233 € | 2027 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 675 € | 0 € | -59 675 € | - | 0 € | -59 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5831 € | 0 € | 3760 € | 7315 € | 16 906 € | 9230 € | 42 € | 233 178 € | 242 450 € | 259 356 € | - | 78 516 € | 0 € | 5700 € | 175 140 € | 259 356 € | 253 656 € |
| 2023 | 2407 € | 0 € | 16 203 € | 8395 € | 27 005 € | 9230 € | 38 € | 244 474 € | 253 742 € | 280 747 € | - | 58 500 € | 0 € | 4897 € | 217 350 € | 280 747 € | 275 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 090 € | 12.2% | 1840 € | 8620 € | 40% |
| 2023 | 16 050 € | 54.1% | 1840 € | 6690 € | 40% |
| 2022 | 35 000 € | - | 3620 € | 7380 € | 4 |