| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 612 275 € | - | - | - | - | - | - | 1 855 511 € | 756 764 € | 423 701 € | 71 159 € | 0 € | 5259 € | 0 € | 0 € | 744 € | - | 0 € | - | - | 257 389 € | 0 € | 257 389 € | - | 26 544 € | 230 845 € |
| 2024 | 2 681 897 € | - | - | - | - | - | - | 2 009 074 € | 672 823 € | 411 269 € | 112 028 € | 0 € | 9725 € | 0 € | 0 € | 1102 € | - | 0 € | - | - | 140 903 € | 0 € | 140 903 € | - | 8069 € | 132 834 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 957 262 € | 0 € | 159 996 € | 258 118 € | 1 375 376 € | 0 € | 0 € | 170 717 € | 170 717 € | 1 546 093 € | - | 404 546 € | 0 € | 0 € | 1 141 547 € | 1 546 093 € | 1 546 093 € |
| 2024 | 826 816 € | 0 € | 130 142 € | 172 735 € | 1 129 693 € | 0 € | 0 € | 193 231 € | 193 231 € | 1 322 924 € | - | 298 697 € | 0 € | 0 € | 1 024 227 € | 1 322 924 € | 1 322 924 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 182 700 € | 6.7% | 41 180 € | 78 290 € | 18-5% |
| 2023 | 195 770 € | 7.7% | 39 100 € | 81 230 € | 19+19% |
| 2022 | 181 710 € | - | 31 990 € | 66 580 € | 16 |