| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 263 551 € | - | - | - | - | - | - | 204 434 € | 59 117 € | 56 697 € | 13 191 € | 1269 € | 17 176 € | 0 € | 0 € | 0 € | - | 394 € | - | - | -27 072 € | 0 € | -27 072 € | - | 0 € | -27 072 € |
| 2023 | 215 345 € | - | - | - | - | - | - | 160 532 € | 54 813 € | 58 423 € | 10 233 € | 0 € | 75 117 € | 0 € | 0 € | 0 € | - | 268 € | - | - | -89 228 € | 9 € | -89 237 € | - | 0 € | -89 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 632 € | 0 € | 51 079 € | 36 440 € | 122 151 € | 0 € | 0 € | 99 209 € | 99 209 € | 221 360 € | - | 67 755 € | 43 188 € | 0 € | 110 417 € | 221 360 € | 221 360 € |
| 2023 | 12 069 € | 0 € | 38 763 € | 42 911 € | 93 743 € | 0 € | 0 € | 102 244 € | 102 244 € | 195 987 € | - | 19 039 € | 39 459 € | 0 € | 137 489 € | 195 987 € | 195 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 120 € | 2.0% | 6090 € | 12 750 € | 30% |
| 2023 | 53 050 € | 65.1% | 5670 € | 13 610 € | 30% |
| 2022 | 32 130 € | - | 2350 € | 6320 € | 3 |