| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 418 984 € | - | - | - | - | - | - | 436 417 € | -17 433 € | 0 € | 17 583 € | 0 € | 1012 € | 0 € | 0 € | 0 € | - | 1110 € | - | - | -37 138 € | 0 € | -37 138 € | - | 0 € | -37 138 € |
| 2023 | 478 699 € | - | - | - | - | - | - | 478 059 € | 640 € | 0 € | 16 275 € | 0 € | 1004 € | 0 € | 0 € | 0 € | - | 294 € | - | - | -16 933 € | 0 € | -16 933 € | - | 0 € | -16 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3477 € | 0 € | 29 235 € | 44 303 € | 77 015 € | 0 € | 0 € | 50 917 € | 50 917 € | 127 932 € | - | 83 136 € | 141 092 € | 0 € | -96 296 € | 127 932 € | 127 932 € |
| 2023 | 10 710 € | 0 € | 23 600 € | 30 533 € | 64 843 € | 0 € | 0 € | 73 797 € | 73 797 € | 138 640 € | - | 62 953 € | 134 845 € | 0 € | -59 158 € | 138 640 € | 138 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 420 € | 6.8% | 14 230 € | 41 300 € | 13-7% |
| 2023 | 93 820 € | 30.4% | 12 100 € | 40 220 € | 140% |
| 2022 | 71 960 € | - | 8140 € | 32 630 € | 14 |